Skip to content
DilutionScan
Merlin, Inc. logo
MRLN$0.9549+1.27%

Merlin, Inc.

Sector: Services-Computer Integrated Systems DesignIndustry: Aerospace & DefenseCountry: USExchange: Nasdaq

Mkt Cap$96.52M
Float & O/S
Inst Own

DilutionScan read 53 of Merlin, Inc.'s SEC filings and found 7 warrant series, 10 convertibles, 3 S-1 registrations and 2 completed offerings on file for MRLN. The latest dilution event on file is a registration statement on May 13, 2026. Analysis updated Oct 31, 2026.

Signal8 Summary

MRLN

Early-stage burner, heavy dilution, deep losses

Snapshot

Merlin is a pre-revenue-scale aerospace autonomy developer that just went public via merger. Quarterly revenue is only $2.2M, down from $3.1M a year ago, while the net loss widened to $58.4M, driven mostly by heavy R&D and G&A spending plus a warrant accounting charge.

What's Happening Right Now

  • : A May 2026 PIPE triggered a down-round that cut conversion and warrant prices from $12.00 to $6.67, forcing a $60.8 million deemed dividend and leaving nearly 700 million shares potentially issuable against about 101 million outstanding.
  • : Q2 2026 revenue was $2.2 million, down from $3.1 million a year earlier, with a GAAP net loss of $58.4 million and $183.9 million in cash after a recent equity raise.
  • : On Sept 9, 2026, Merlin said it will pursue certification for large aircraft instead of small ones, withdrawing its small-aircraft application in New Zealand while keeping the country as its flight test base.
  • : Merlin received a Part 146 Aircraft Design Organization certificate from New Zealand's aviation regulator, letting its own engineers approve some design changes in-house.
  • : Merlin signed a non-binding agreement with Israel Aerospace Industries to work toward certifying its autonomy system for commercial cargo aircraft.

Raise routes on file: effective S-1 · latest dilution event 174 days ago

Overall Risk
Offering Ability
Overhead Supply
Historical
Cash Need

AI dilution summary

The dominant contractual driver and its mechanism, then each further driver ranked.

Latest dilution event

May 13, 2026 · Registration

How we read filings

Every warrant, convertible, ATM and shelf, cited to the filing

A free account reads 3 tickers a day in full

Get Pro · every ticker

$59/mo with 7 days free, or $49/mo billed yearly ($588/yr)

Share count and cash history

Shares outstanding, potential dilution and cash over time

S-1 · 3

What is this?

Size, shares registered and dates with Pro

S-1 · resale registration

Issued 2026

Effective

Proposed maximum

Shares registered

Filed
Effective
Filing link and full terms

S-1 · primary and resale

Issued 2026

Effective

Proposed maximum

Shares registered

Filed
Effective
Filing link and full terms

S-1 · primary offering

Issued 2024

Completed

Proposed maximum

Shares registered

Filed
Effective
Filing link and full terms

Warrants · 7

What is this?

Exercise price, shares and dates with Pro

PIPE Warrants (Series A Warrants)

Issued 2026

Outstanding

Shares Underlying

Exercise Price

Outstanding
Type
Anti-Dilution
Cashless Exercise
Expiration
Filing link and full terms

May 2026 PIPE Warrant

Issued 2026

Outstanding

Shares Underlying

Exercise Price

Outstanding
Type
Anti-Dilution
Cashless Exercise
Expiration
Filing link and full terms

Warrant

Outstanding

Shares Underlying

Exercise Price

Outstanding
Type
Anti-Dilution
Cashless Exercise
Expiration
Filing link and full terms

Warrant

Issued 2025

Outstanding

Shares Underlying

Exercise Price

Outstanding
Type
Anti-Dilution
Cashless Exercise
Expiration
Filing link and full terms

Warrant

Outstanding

Shares Underlying

Exercise Price

Outstanding
Type
Anti-Dilution
Cashless Exercise
Expiration
Filing link and full terms

Warrant

Outstanding

Shares Underlying

Exercise Price

Outstanding
Type
Anti-Dilution
Cashless Exercise
Expiration
Filing link and full terms

Convertibles · 10

What is this?

Principal, conversion terms and dates with Pro

Convertible

Converted

Principal

Conversion Price

Remaining principal
Shares on conversion
Interest rate
Maturity
Filing link and full terms

Convertible

Converted

Principal

Conversion Price

Remaining principal
Shares on conversion
Interest rate
Maturity
Filing link and full terms

Convertible

Repaid

Principal

Conversion Price

Remaining principal
Shares on conversion
Interest rate
Maturity
Filing link and full terms

Convertible

Repaid

Principal

Conversion Price

Remaining principal
Shares on conversion
Interest rate
Maturity
Filing link and full terms

Series A Cumulative Convertible Preferred Stock

Outstanding

Principal

Conversion Price

Remaining principal
Shares on conversion
Interest rate
Maturity
Filing link and full terms

Convertible

Converted

Principal

Conversion Price

Remaining principal
Shares on conversion
Interest rate
Maturity
Filing link and full terms

Offerings · 2

What is this?

Proceeds, price, shares and agent with Pro

PIPE

Issued 2026

Gross proceeds

Price per share

Shares issued
Warrant coverage
Placement agent
Filing link and full terms

PIPE

Issued 2026

Gross proceeds

Price per share

Shares issued
Warrant coverage
Placement agent
Filing link and full terms

Know who's about to sell into your MRLN trade

Exercise prices, conversion terms, shelf headroom and the filing sentence behind every number.

Get Pro · every ticker

$59/mo with 7 days free, or $49/mo billed yearly ($588/yr)

DilutionScan ProEvery instrument in full · $59/mo